Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$262,000

NAL Estimated Property Value

5008 Circle Ridge Dr, Fort Worth, TX, 76114

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,325 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.58 / sqft
Year BuiltBuilt in 1945

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Dryer, Gas Oven, Gas Range, Gas Water Heater, Microwave, Refrigerator, Washer
FlooringTile, Vinyl

Exterior

Exterior FeaturesFire Pit, Lighting, Private Yard
Lot Size21,179 sqft

Building Information

Year Built1945
Stories1
Garage Spaces1

Land Information

APN2570--20B
Lot Number20B
SubdivisionBeverly Hills Estates
Land UseResidential
Legal DescriptionBEVERLY HILLS ESTATES LOT 20B
Census Tract100504
Assessed Land Value$82,358
Assessed Improvement Value$142,357
Assessment Year2025

About this property

Charming remodeled 1945 home offering 2 bedrooms and 2 baths on just under half an acre, minutes from Downtown Fort Worth, restaurants, shopping, and entertainment. This one-story gem features a decorative fireplace, luxury vinyl plank flooring throughout, fresh paint, quartz countertops, and beautifully updated bathrooms. The kitchen includes modern appliances, updated plumbing, and a newer AC and Heater for comfort and efficiency. Enjoy outdoor living under the pergola with patio furniture and a fire pit—perfect for relaxing or entertaining. Ideally located near shopping, dining, parks, and major highways for easy commuting.

Investor Tools

Property Icon
$262,000
Estimated Property Value
$173,022Estimated Mortgage Balance
$88,978Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$405/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,551
$224,715
2025
$82,358
$142,357
$224,715
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,551
$224,715

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Herring Bank
Conventional
$194,750
No
First
Aug 13, 2020
Sep 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,022
$88,978
33%
66%
$1,168/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,168/mo
+$759/mo
8.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5008 Circle Ridge Dr | Property Details | No Agent List