6view

Owner Contacts

$1,932,000

NAL Estimated Property Value

5008 Wenonah Dr, Dallas, TX, 75209

$2,315,705 ARV

Off Market

4 Beds

5 Bath

4,619 Sq Ft

$388.61 / sqft

Built in 2022

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Double Oven

Exterior

Lot Size9,200 sqft

Building Information

Year Built2022

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000427225000000

Lot Number17

SubdivisionShannon

Land UseResidential

Legal DescriptionSHANNON ESTATES 4 BLK J/5699 LT 17 INT202300215661 DD10202023 CO-DC 5699 00J 01700 1DA5699 00J

Census Tract007102

Assessed Land Value$500,000

Assessed Improvement Value$1,264,490

Assessment Year2025

About this property

Gorgeous new construction from Olerio Homes. This Bird Streets transitional home will be completed in September 2023. Features include Marvin Windows, Emser Marble, Walker Zanger Tile, Kitchen Aid Appliances, cast stone and modular brick exterior, level 4 slick finish sheetrock and 5 inch white oak flooring. There is still time to pick some remaining finishes so don't wait to see this stunning property in the highly coveted Bird Streets neighborhood.

Investor Tools

$1,932,000

Estimated Property Value

$857,725Estimated Mortgage Balance

$1,074,275Estimated Equity

55% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$2,315,705

Rent-to-Value Ratio: 0.72%

Rent Estimate

$11,592 /month

Positive

Cash Flow Estimate:

$3,864 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,413/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$31,290

$1,764,490

2025

$500,000

$1,264,490

$1,764,490

Tax History

Year

Tax Paid

Assessed Value

2024

$31,290

$1,764,490

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sjdw Management Llc

Commercial

$900,000

First

Oct 20, 2023

Oct 2028

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$857,725

$1,074,275

55%

44%

$5,396/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,090/mo

$5,396/mo

$-2,306/mo

1.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area