NoAgentList RatingHow are grades calculated?

6view

Owner Contacts

$735,000

NAL Estimated Property Value

501 Graham Dr, Coppell, TX, 75019

Off Market

4 Beds

3 Bath

2,609 Sq Ft

Single Family Residence

$283.6 / sqft

Built in 1994

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Double Oven, Vented Exhaust Fan

FlooringCarpet, Tile, Wood

Exterior

Lot Size9,067 sqft

Building Information

Year Built1994

Stories1

Roof Type105

Garage Spaces2

Land Information

APN180075000D0080000

Lot Number8

SubdivisionVillage @ Cottonwood Creek Sec

Land UseResidential

Legal DescriptionVILLAGE @ COTTONWOOD CREEK SEC 4 BLK D LOT 8 INT202500118274 DD06062025 CO-DC 0075000D00800 2CO0075000D

Census Tract020000

Assessed Land Value$125,000

Assessed Improvement Value$537,000

Assessment Year2025

About this property

Welcome to this beautifully maintained and updated 4 bedroom, 3 full bath one story home within walking distance to the elementary school. The kitchen is an entertainer's dream with a large island that opens to the informal eating area and easy access to the formal dining room. The open floor plan also includes a living room with a gas fireplace, an office and a versatile bonus room. The split bedroom layout provides privacy and comfort, ideal for families or guests. You will have peace of mind with a new 2025 HVAC system and hot water heaters replaced in 2023. Designer blinds and elegant Plantation Shutters were installed in 2024, and new carpet in the secondary bedrooms in 2025. Bathrooms have been beautifully remodeled. Enjoy the convenience of a 2 car garage and the ease of single level living in this move in ready home! This home is located within walking distance to MILES of trails, ponds, and parks where you can enjoy riding bikes, basketball, sand volleyball, and more.

Investor Tools

$735,000

Estimated Property Value

$0Estimated Mortgage Balance

$735,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,439 /month

Positive

Cash Flow Estimate:

$1,480 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,160/month

$400/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,250

$662,000

2025

$125,000

$537,000

$662,000

Tax History

Year

Tax Paid

Assessed Value

2024

$10,250

$662,000

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$735,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,160/mo

$400/mo

+$2,760/mo

5.2%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area