NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$293,363

NAL Estimated Property Value

501 Nw Newton Dr, Burleson, TX, 76028

Off Market

4 Beds

2 Bath

1,912 Sq Ft

Single Family Residence

$130.75 / sqft

Built in 1968

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave

FlooringCeramic Tile, Hardwood, Laminate

Exterior

Exterior FeaturesStorage

Lot Size7,806 sqft

Building Information

Year Built1968

Land Information

APN126.2607.00700

Lot Number4R

Land UseResidential

Legal DescriptionLOT 4R BLK 9 CRESTMOOR PARK

Census Tract130218

Assessed Land Value$40,000

Assessed Improvement Value$253,363

Assessment Year2025

About this property

Welcome to your charming oasis in the heart of Burleson! This adorable 4 BR, 2 Bath home in Burleson ISD boasts a large corner lot with a gorgeous oversized backyard that provides ample room for kids to play or for you to entertain family and friends year round. Upon entry you are greeted with an open floor plan and calming color pallet that welcomes you in. Enjoy additional living space from the garage conversion that could also be an in home office. The kitchen is immaculately done with granite counters, decorative lighting, SS appliances including a gas range, and custom walk-in pantry. Enjoy the natural light that pours into all 4 bedrooms giving your family the room it needs. Garage conversion and walk-in pantry were added in 2019 along with new HVAC units inside and out and all duct work downstairs replaced. New hot water heater and wall unit added in the additional living space for cooling and heating in 2024. This gem is a perfect starter home! Come see it today! Welcome home!

Investor Tools

$293,363

Estimated Property Value

$260,722Estimated Mortgage Balance

$32,641Estimated Equity

11% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,760 /month

Positive

Cash Flow Estimate:

$587 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$400/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,331

$293,363

2025

$40,000

$253,363

$293,363

Tax History

Year

Tax Paid

Assessed Value

2025

$3,331

$293,363

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guild Mortgage Co

Fha

$255,290

Yes

First

Oct 11, 2024

Nov 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$260,722

$32,641

11%

89%

$1,609/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,020/mo

$1,609/mo

+$411/mo

8.3%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area