Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days73Days on Market
Views7view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$645,000

501 Samuels Avenue 110, Fort Worth, TX, 76102

On MarketInfo
Beds2 Beds
Baths2 Bath
Baths2,091 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$308.46 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Double Oven, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesCourtyard

Building Information

Year Built2008
Garage Spaces2

Land Information

APN44715C------110
Lot Number110
SubdivisionVilla De Leon Condo
Land UseResidential Condominium
Legal DescriptionVILLA DE LEON CONDOMINIUM LOT 110 & .039917 % OF COMMON AREA
Census Tract123200
Assessed Land Value$50,000
Assessed Improvement Value$438,968
Assessment Year2025

About this property

Experience the pinnacle of urban luxury living in this stunning first-floor condo at Villa De Leon. Imagine ending your day on your expansive private patio, holding a cool drink while soaking in some of the best sunset views in Fort Worth before walking directly out to the sparkling community pool. Inside, an elegant open-concept floor plan greets you with extensive wood flooring, sophisticated crown molding, and ample windows that flood the space with natural light. Cooking is a breeze in the chef's kitchen fully equipped with granite counters, high-end Viking stainless steel appliances, a six-burner gas rangetop, a double oven, and a built-in fridge and freezer. Cozy up by the warm fireplace in the spacious living room, or retreat to the luxurious primary suite featuring separate granite vanities, a frameless shower, a jetted tub, and a large walk-in closet. Guests will love the comfortable secondary bedroom and the easily accessible second full bath. Unmatched resort-style amenities elevate your everyday lifestyle, including a 24-7 concierge, a dedicated security officer, and a fitness center. Entertain effortlessly in the massive party room, complete with a pool table, ping pong, a piano, a kitchen, and a future shuffleboard court. Outdoors, enjoy a dog walk area, a huge pergola-covered patio, and a fully equipped cooking area with a grill and pizza oven, all alongside a pool and spa overlooking the Trinity River and the iconic Fort Worth skyline. Convenience is built into every detail, from the trash chute located next to unit 110, to a convenient pick-up dry cleaning service, the unit 8 storage facility, and two assigned parking spaces situated near the elevator in the secured garage. Your monthly HOA cover your water, trash, sewer, gas, and exterior structure maintenance. Perfectly positioned near Downtown, Sundance Square, and the historic Stockyards, this is more than a home, it is your private sanctuary. Click the Virtual Tour link to see the 3D Tour!

Investor Tools

$643,813Estimated Mortgage Balance
$106,187Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,500 /month
Positive
Cash Flow Estimate:
$1,500 /month

Interested in this property?

Russell Rhodes

Berkshire HathawayHS PenFed TX

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$925/month
$1,381/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,349
$488,968
2025
$50,000
$438,968
$488,968
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,349
$488,968

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Susser Bank
Unknown
$716,000
No
First
Mar 12, 2021
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$643,813
$106,187
14%
86%
$4,293/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

501 Samuels Avenue 110 | Property Details | No Agent List