1view

Owner Contacts

$842,000

NAL Estimated Property Value

5010 Tremont Street, Dallas, TX, 75214

Off Market

3 Beds

3 Bath

2,588 Sq Ft

$301.39 / sqft

Built in 1913

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesConvection Oven, Dishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range, Plumbed For Ice Maker, Gas Water Heater

FlooringCeramic Tile, Wood

Exterior

Lot Size7,664 sqft

Building Information

Year Built1913

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000120961000000

Lot Number18-19

SubdivisionMunger Place

Land UseResidential

Legal DescriptionMUNGER PLACE BLK L/690 PT LTS 18 &19 ACS 0.172 INT202200051255 DD02182022 CO-DC 0690 00L 01800 1000690 00L

Census Tract001302

Assessed Land Value$191,600

Assessed Improvement Value$590,210

Assessment Year2025

About this property

Charming craftsman nestled in the heart of Historic Munger Place. Enter the front door to 10-ft ceilings, gorgeous hardwoods and an abundance of character from a bygone era. Beautiful flexible formals showcase an ample dining room flanked by original pocket doors. Updated eat in kitchen with magnificent casement windows. Bonus living or office space as well as full bath downstairs. Upstairs boasts 3 bedrooms bathed in natural sunlight and a centralized updated full bath. Primary suite with soothing renovated full bath and large walk-in closet. The perfect retreat. Incredible covered front porch is wonderful for gathering and experiencing the beauty, history and sense of community this neighborhood brings.

Investor Tools

$842,000

Estimated Property Value

$456,136Estimated Mortgage Balance

$385,864Estimated Equity

45% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,052 /month

Positive

Cash Flow Estimate:

$1,684 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,337/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,833

$781,810

2025

$191,600

$590,210

$781,810

Tax History

Year

Tax Paid

Assessed Value

2024

$11,833

$781,810

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$505,000

First

Feb 18, 2022

Mar 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$456,136

$385,864

45%

54%

$2,062/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,210/mo

$2,062/mo

+$148/mo

3.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area