Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$239,274

NAL Estimated Property Value

5011 Drew Forest Ln, Humble, TX, 77346

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,046 Sq Ft
price_per_sqft$97.75 / sqft
Year BuiltBuilt in 1998

Property Lead Type:

Off-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Cooktop, Gas Range, Dishwasher
FlooringCarpet, Concrete

Exterior

Lot Size5,950 sqft

Building Information

Year Built1998
Garage Spaces2

Land Information

APN1191340010035
Lot Number35
SubdivisionTimber Forest
Land UseResidential
Legal DescriptionLT 35 BLK 1 TIMBER FOREST SEC 5
Census Tract250305
Assessed Land Value$60,113
Assessed Improvement Value$179,161
Assessment Year2025

About this property

Home is to SOLD AS-IS!!! 3-2-2A in Timber Forest Subdivision. Subdivision lot with back covered patio w/ mature trees front and back. Interior needs a little TLC. Investors call me for a private showing. Tenant resides in the home until the home is SOLD. All cash sale for this FLIPPER UPPER. Please use the attached documents that I've provided in the Attachments section. No SURVEY. Call me with any questions.

Investor Tools

Property Icon
$239,274
Estimated Property Value
$157,854Estimated Mortgage Balance
$81,420Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,436 /month
Positive
Cash Flow Estimate:
$479 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$256/month
$450/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,877
$239,274
2025
$60,113
$179,161
$239,274
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,877
$239,274

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Civic Financial Services Llc
Commercial
$169,400
No
First
Sep 7, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,854
$81,420
34%
66%
$1,016/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$1,466/mo
+$824/mo
11.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Humble

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5011 Drew Forest Ln | Property Details | No Agent List