Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$640,000

NAL Estimated Property Value

5013 Ellison Ct, Fort Worth, TX, 76244

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,436 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$203.41 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range
FlooringCarpet, Ceramic Tile, Hardwood

Exterior

Lot Size11,321 sqft

Building Information

Year Built2008
Stories2
Garage Spaces3

Land Information

APN17781C-90-39
Lot Number39
SubdivisionHeritage Addition-Fort Worth
Land UseResidential
Legal DescriptionHERITAGE ADDITION-FORT WORTH BLOCK 90 LOT 39
Census Tract113949
Assessed Land Value$120,000
Assessed Improvement Value$480,000
Assessment Year2025

About this property

Stunning and nestled towards the end of a cul de sac! Floorplan, updates, spacious yard, and flex spaces will check all of your boxes. Home boasts 3.5 baths, game room, media room, study, formal dining, walk in closets, hardwood flooring, granite counters, SS appliances, covered patio, and more! Steps away from the community park and trails.

Investor Tools

Property Icon
$640,000
Estimated Property Value
$373,910Estimated Mortgage Balance
$266,090Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,193 /month
Positive
Cash Flow Estimate:
$1,398 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,383/month
$225/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,391
$600,000
2025
$120,000
$480,000
$600,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,391
$600,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cefcu
Conventional
$395,000
No
First
Jun 26, 2023
Jul 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$373,910
$266,090
41%
58%
$2,369/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$2,594/mo
+$976/mo
6.7%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5013 Ellison Ct | Property Details | No Agent List