Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$771,300

NAL Estimated Property Value

5013 Lake Forest Drive, Rowlett, TX, 75088

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths4,112 Sq Ft
price_per_sqft$143.48 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Tankless Water Heater
FlooringCarpet, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size23,522 sqft

Building Information

Year Built2013
Stories1
Roof Type105
Garage Spaces4

Land Information

APN440108000A0080000
Lot Number8
SubdivisionLake Forest
Land UseResidential
Legal DescriptionLAKE FOREST ESTATES BLK A LT 8 ACS 0.54 INT202000146899 DD04162020 CO-DC 0108000A00800 1CW0108000A
Census Tract018133
Assessed Land Value$160,000
Assessed Improvement Value$611,300
Assessment Year2025

About this property

Stunning Custom Home that is conveniently located to the lake, George Bush Turnpike, I 30 and HWY 66. The interior features high end finish out with hand scraped hardwood flooring, granite countertops, oversized rooms with coffered ceilings, and wainscotting in areas like the office and formal dining area. The open concept kitchen and main living area is the perfect place to enjoy morning coffee or late night entertaining. Off the kitchen is the outdoor kitchen area that overlooks the tree topped canopy backyard. The master retreat offers access to the rear yard, large bath and a spectacular closet system with access to the laundry area. This custom beauty is a must see and you will not be disappointed

Investor Tools

Property Icon
$771,300
Estimated Property Value
$352,457Estimated Mortgage Balance
$418,843Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,628 /month
Positive
Cash Flow Estimate:
$1,543 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,394/month
$1,200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,867
$771,300
2025
$160,000
$611,300
$771,300
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,867
$771,300

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$400,000
No
First
Apr 16, 2020
May 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$352,457
$418,843
54%
46%
$2,399/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,520/mo
$3,599/mo
$-79/mo
5.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5013 Lake Forest Drive | Property Details | No Agent List