Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$259,900

5013 Valleyside Drive, Fort Worth, TX, 76123

$269,247 ARVInfo
Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths3,426 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$75.86 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size7,919 sqft

Building Information

Year Built2005
Stories2
Garage Spaces2

Land Information

APN40456C-J-13
Lot Number13
SubdivisionStone Meadow Addition-Ft Worth
Land UseResidential
Legal DescriptionSTONE MEADOW ADDITION-FT WORTH BLOCK J LOT 13
Census Tract111032
Assessed Land Value$65,000
Assessed Improvement Value$358,513
Assessment Year2025

About this property

Well cared for home in Stone Meadow addition, quiet dead end street near pond, park and walking trail, nice exterior elevation with covered porch, Spacious open living with wood floors, large sunny island kitchen with wrap around bar, smooth top range, tile back splash, pantry and built in microwave, good size bay breakfast room with window seat, private downstairs master suite with exquisite bath, large jacuzzi garden tub, separate shower, double vanity and 13x10 walk in closet, 8x8 utility room, 4 bedrooms upstairs with game room, sprinkler system, gutters, private fenced yard, 24 foot deep oversized garage, close to Chisholm trail parkway, community pool, Park. Pond and walking trails

Investor Tools

Property Icon
$423,513
Estimated Property Value
$0Estimated Mortgage Balance
$192,541Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$269,247
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,541 /month
Positive
Cash Flow Estimate:
$847 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$610/month
$198/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,199
$423,513
2025
$65,000
$358,513
$423,513
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,199
$423,513

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Fha
$254,381
Yes
First
Jul 6, 2021
Aug 2046

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,972
$192,541
45%
55%
$1,526/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,724/mo
+$1,156/mo
8.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5013 Valleyside Drive | Property Details | No Agent List