B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$161,000

NAL Estimated Property Value

5014 Les Chateaux Drive 128, Dallas, TX, 75235

Off Market

2 Beds

2 Bath

1,020 Sq Ft

Condos / Townhouses

$132.25 / sqft

Built in 1963

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Bathrooms Half 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator

FlooringCeramic Tile, Laminate

Exterior

Lot Size2.75 acres

Building Information

Year Built1963

Stories1

Roof Type105

Land Information

APN00000211829680000

Lot Number38

SubdivisionLes Chateaux Condominiums

Land UseResidential

Legal DescriptionLES CHATEAUX CONDOMINIUMS BLK B/2330 LT 38 BLDG A UNIT 128 CE 1.24% INT202300010073 DD01172023 CO-DC 2330 00B 03800 2DA2330

Census Tract000408

Assessed Land Value$66,960

Assessed Improvement Value$91,140

Assessment Year2025

About this property

Great Location First floor unit!!!This great 2 bedroom 1.1 bath is Located in the heart of the medical district and the highly desired Oak Lawn area, you are in close proximity from Love Field, Lovers Lane, I-35, Tollway, Uptown, and Downtown. Mature beautiful trees and 2 separate pools with sitting areas for relaxing. Stainless steel Microwave, Dishwasher and Stove. one of the few units with washer and dryer connections(Washer and dryer are included). This Property won't last long.

Investor Tools

$161,000

Estimated Property Value

$135,138Estimated Mortgage Balance

$25,862Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$966 /month

Positive

Cash Flow Estimate:

$322 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$371/month

$440/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,648

$158,100

2025

$66,960

$91,140

$158,100

Tax History

Year

Tax Paid

Assessed Value

2024

$3,648

$158,100

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guaranteed Rate Inc

Conventional

$144,000

First

Jan 17, 2023

Feb 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$135,138

$25,862

16%

84%

$864/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,700/mo

$1,304/mo

+$396/mo

12.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area