Street View

1view

Owner Contacts

$222,000

5016 Andrew Jorel Drive, El Paso, TX, 79938

Pending

3 Beds

2 Bath

1,154 Sq Ft

Single Family Residence

Built in 2024

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Forced Air Unit

Cooling

AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Microwave, Tankless Water Heater

FlooringTile, Carpet

Exterior

Private Pool

Lot Size4,410 sqft

Building Information

Year Built2024

Roof Type105

Garage Spaces315

Land Information

APNT820-999-0840-0400

Lot Number4

Land UseSfr Inventory Discount

Legal DescriptionBLK 84 TRES SUENOS #25 AMENDING LOT 4

Census Tract010353

Assessed Land Value$26,257

Assessed Improvement Value$36,691

Assessment Year2025

About this property

The Andor is a cozy single level home. An ample great room greets all who enter. The dining area is complete with a bay window. The kitchen includes Samsung stainless steel appliances, beautiful cabinetry & granite countertops. The primary suite is large & accommodating. It includes a full bath & walk-in closet. 2 no-nonsense secondary bedrooms and a full bath are at the back of the home. Covered patio is accessed from the kitchen. Single car garage. Interior photos are of another Andor property. Some pictured features might not be included features. Please verify these with a representative of the Seller.

Investor Tools

$222,000

Estimated Property Value

$0Estimated Mortgage Balance

$0Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,332 /month

Positive

Cash Flow Estimate:

$444 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$93/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$62,948

2025

$26,257

$36,691

$62,948

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$62,948

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Dept Of Housing & Cmnty Affairs

Stand Alone Second / Subordinate Position

$215,965

First

Mar 14, 2025

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$423,028

N/A

191%

$2,590/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,700/mo

$2,590/mo

$-890/mo

9.2%

Learn About the Market: Opportunity in El Paso

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore This Area