A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,533,000

NAL Estimated Property Value

5016 Gaston Avenue, Dallas, TX, 75214

Off Market

5 Beds

5 Bath

4,632 Sq Ft

Single Family Residence

$172.5 / sqft

Built in 1908

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 5

Bathrooms Full 4

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Plumbed For Ice Maker, Gas Water Heater

FlooringCeramic Tile, Marble, Wood

Exterior

Exterior FeaturesBalcony

Lot Size28,898 sqft

Building Information

Year Built1920

Roof Type105

Garage Spaces1

Land Information

APN00000120565000000

Lot Number12-15

Land UseResidential

Legal DescriptionMUNGER PLACE BLK F/684 LTS 13 & 14 & PT LTS 12 & 15 INT20200087254 DD03232021 CO-DC 0684 00F 01400 1000684 00F

Census Tract001302

Assessed Land Value$491,270

Assessed Improvement Value$410,410

Assessment Year2025

About this property

Charming Gaston Avenue Estate with extra lot situated on over 0.68 acres. Original early 1900's architectural details combined with modern amenities. Completely updated kitchen, 3-stories, multiple large living rooms and bedrooms, beautiful hardwood floors, antique lighting, and grand formal entry way. Master bedroom features updated bathroom and walk in closet. Serene covered porch overlooking enormous, lush lot. Oversized 4 car garage with workshop space. 3rd floor could be an optional bedroom with private balcony or gameroom. Plus much more!

Investor Tools

$1,533,000

Estimated Property Value

$493,722Estimated Mortgage Balance

$1,039,278Estimated Equity

67% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$9,198 /month

Positive

Cash Flow Estimate:

$3,066 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,805/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$14,001

$901,680

2025

$491,270

$410,410

$901,680

Tax History

Year

Tax Paid

Assessed Value

2024

$14,001

$901,680

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fairway Independent Mortgage Corp

Conventional

$548,000

First

Mar 23, 2021

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$493,722

$1,039,278

67%

32%

$3,286/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area