Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$352,000

NAL Estimated Property Value

5017 Valleyside Drive, Fort Worth, TX, 76123

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,846 Sq Ft
price_per_sqft$101.9 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesFire Pit
Lot Size7,919 sqft

Building Information

Year Built2004
Stories1
Garage Spaces2

Land Information

APN40456C-J-12
Lot Number12
SubdivisionStone Meadow Addition-Ft Worth
Land UseResidential
Legal DescriptionSTONE MEADOW ADDITION-FT WORTH BLOCK J LOT 12
Census Tract111032
Assessed Land Value$65,000
Assessed Improvement Value$192,100
Assessment Year2025

About this property

Beautiful 4 Bedroom, 3 Bath home and all on one floor! Walk into a wide, handsome hallway with a Study and Bedroom in the front of the home. All the flooring was replaced just 2 years ago (laminate wood, tile and carpet) The Kitchen has new hardware and an island with drawers. Large walk-in closets enhance each bedroom and the Master has separate his and her walk-ins as well as a separate jetted tub and extra space for Master sitting area. 2 Bedrooms have custom paintings that are delightful! In the back enjoy the open patio and fire pit as well as a retaining wall across the back yard that has lots of potential. The AC has been serviced and a new drain pan was installed on one unit. Come take a look today!

Investor Tools

Property Icon
$352,000
Estimated Property Value
$242,005Estimated Mortgage Balance
$109,995Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,112 /month
Positive
Cash Flow Estimate:
$704 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$552/month
$396/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,862
$257,100
2025
$65,000
$192,100
$257,100
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,862
$257,100

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$270,750
No
First
Nov 9, 2020
Dec 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,005
$109,995
31%
69%
$1,624/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,020/mo
+$860/mo
9.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5017 Valleyside Drive | Property Details | No Agent List