Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$400,000

5018 Bryan Street 203, Dallas, TX, 75206

$401,914 ARVInfo
PendingInfo
Beds2 Beds
Baths3 Bath
Baths1,529 Sq Ft
price_per_sqft$261.61 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Vented Exhaust Fan
FlooringTile, Vinyl

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size7,688 sqft

Building Information

Year Built2018
Stories3
Roof Type105
Garage Spaces2

Land Information

APN00C06780000700203
Lot Number4
Land UseResidential
Legal DescriptionBRYAN HEIGHTS CONDOMINIUMS PH 7 BLK 10/731 LOT 4 BLDG 7 UNIT 203 CE%20 INT202100121090 DD04222021 CO-DC 0731 010 00400
Census Tract001504
Assessed Land Value$76,880
Assessed Improvement Value$417,330
Assessment Year2025

About this property

Welcome to this beautiful three-story condo featuring 2 bedrooms and 3 bathrooms in a prime Dallas location. As you arrive, you'll be greeted by a low-maintenance turfed front yard and a welcoming covered front porch. Inside, the entryway opens to a spacious open-concept living, dining, and kitchen area that's perfect for everyday living and entertaining. The oversized kitchen is designed with both style and function in mind, featuring a large island with plenty of prep space, built-in trash storage, a pantry, and an easily accessible built-in microwave. The open layout creates the perfect space for hosting family and friends. The remodeled primary bathroom offers a spa-like feel with an oversized walk-in shower and double vanities. The secondary bedroom also features its own private en-suite bathroom, providing added comfort and privacy for guests or family members. This home also features a low-maintenance turfed backyard with a covered patio, along with a private two-car garage. Ideally located just 5 minutes from Lower Greenville and only 10 minutes from Downtown Dallas, you'll have easy access to some of the city's best restaurants, shopping, entertainment, and nightlife. Combining modern updates, functional living spaces, and an unbeatable location, this move-in-ready condo is one you won't want to miss.

Investor Tools

$313,927Estimated Mortgage Balance
$180,283Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$401,913
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,965 /month
Positive
Cash Flow Estimate:
$988 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$910/month
$345/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,450
$494,210
2025
$76,880
$417,330
$494,210
No

Tax History

Year
Tax Paid
Assessed Value
2025
$8,450
$494,210

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$349,125
No
First
Apr 22, 2021
May 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$313,927
$180,283
36%
64%
$2,094/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,930/mo
$2,439/mo
$-509/mo
4.7%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5018 Bryan Street 203 | Property Details | No Agent List