Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$1,213,420

NAL Estimated Property Value

5018 Pershing St, Dallas, TX, 75206

$1,262,789 ARVInfo
Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths5,521 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$180.22 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListARV FlipAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Water Purifier, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Ice Maker, Microwave, Tankless Water Heater, Vented Exhaust Fan, Wine Cooler
FlooringMarble, Terrazzo, Wood, Stone

Exterior

Exterior FeaturesAwning(s), Barbecue, Built-in Barbecue, Lighting, Outdoor Kitchen, Private Entrance
Lot Size4,115 sqft

Building Information

Year Built2003
Stories2
Roof Type105
Garage Spaces3

Land Information

APN0019990F000110000
Lot Number11
SubdivisionKnox Village Garden Homes Ph Ii
Land UseResidential
Legal DescriptionKNOX VILLAGE GARDEN HOMES PH II BLK F/1999 LOT 11 PERSHING ST INT20070190123 DD05162007 CO-DC 1999 F00 01100 3DA1999 F00
Census Tract000901
Assessed Land Value$205,750
Assessed Improvement Value$1,007,670
Assessment Year2025

About this property

Unique Custom Fortress Nestled close to downtown, yet a private retreat. Iron Gated front entry & private driveway with gated electronic steel door. Dramatic 3 story ceilings in living area w 2 story stone fireplace that commands attention & accentuated by Brazilian cherry hardwood floors & designer granite thru out, built-in shelves, niches, custom cabinetry w ample space for displaying cherished collections. This home is constructed entirely of solid stone & stucco ensuring both durability & striking timeless look. 2nd floor dedicated to the Primary suite w sitting area & featuring a vast spa shower, designer marble & cavernous closets. 3rd floor has a huge study or 4th bedroom w city views & dedicated bar, 2nd primary suite w fireplace & another massive guest bedroom. Kit is equipped w gas stovetop, built in fridge freezer & wrap around bar. Downstairs private bar or bonus room for entertaining. The outdoor space is designed for luxury outdoor living & kitchen with fireplace & custom pergola. Home is well built with extra insulation and radiant barriers. Own this one of a kind home!

Investor Tools

Property Icon
$1,213,420
Estimated Property Value
$706,921Estimated Mortgage Balance
$506,499Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,262,788
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,281 /month
Positive
Cash Flow Estimate:
$2,427 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,934/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,137
$1,213,420
2025
$205,750
$1,007,670
$1,213,420
No

Tax History

Year
Tax Paid
Assessed Value
2024
$17,137
$1,213,420

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tomo Mortgage Llc
Conventional
$710,000
No
First
Feb 23, 2026
Mar 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$706,921
$506,499
41%
58%
$4,257/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,170/mo
$4,257/mo
$-1,087/mo
3.1%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5018 Pershing St | Property Details | No Agent List