B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,118,684

NAL Estimated Property Value

5019 Diamond Springs Dr, Missouri City, TX, 77459

Off Market

4 Beds

3 Bath

4,551 Sq Ft

Single Family Residence

$164.8 / sqft

Built in 2001

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Convection Oven, Electric Oven, ENERGY STAR Qualified Appliances, Tankless Water Heater

FlooringCarpet, Marble, Tile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size1 acre

Building Information

Year Built2001

Stories2

Roof Type104

Garage Spaces4

Land Information

APN0086-00-000-2373-907

SubdivisionM Shipman

Land UseResidential

Legal Description0086 M SHIPMAN, TRACT 44, ACRES 1, WATERBROOK

Census Tract674508

Assessed Land Value$146,000

Assessed Improvement Value$1,182,969

Assessment Year2025

About this property

Beautiful Custom Two Story Stucco with Unique Floorplan. Amazing entry includes 2 winding staircases. Circular living room with high ceiling. Circular Office. Circular Dining with wine cellar. Open Kitchen/Family room. Large Master Bedroom overlooking pool and rear of property. Large Master Bath w/Jacuzzi. 4 bedrooms plus media room. Rear of residence is butt glass with view of waterfall, cave and pond. Walk in pool w/ cave and hot tub (with remote app controls). Over 140’ of bulkhead on pond approved for electric boats. Fishing Dock with 4 large led lights. Large covered patio off kitchen. Second story patio overlooking pool and pond. 3 new Carrier HVAC units with 10 year warranty. New tankless water heater. New interior paint throughout. New Carpet Upstairs and Master. New wood flooring in entry, study, dining. 2 two car attached garages. Circular Drive. Two very large Texas basements.Tile Roof. Two minutes to Fort Bend Tollway. Short commute to Medical Center. One plus acre lot.

Investor Tools

$1,118,684

Estimated Property Value

$779,592Estimated Mortgage Balance

$339,092Estimated Equity

30% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,712 /month

Positive

Cash Flow Estimate:

$2,237 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,238/month

$400/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$21,264

$1,118,684

2025

$146,000

$1,182,969

$1,328,969

Tax History

Year

Tax Paid

Assessed Value

2025

$21,264

$1,118,684

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Deephaven Mortgage Llc

Stand Alone Second / Subordinate Position

$398,000

First

Mar 26, 2025

Apr 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$779,592

$339,092

30%

70%

$4,774/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,340/mo

$5,174/mo

$-1,834/mo

3.6%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area