NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$429,229

NAL Estimated Property Value

5019 Northrup Dr, Houston, TX, 77092

Off Market

3 Beds

2 Bath

1,620 Sq Ft

Single Family Residence

$203.7 / sqft

Built in 1972

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

Exterior

Lot Size6,490 sqft

Building Information

Year Built1972

Stories1

Garage Spaces2

Land Information

APN0973180000012

Lot Number12

SubdivisionForest Pines

Land UseResidential

Legal DescriptionLT 12 BLK 18 FOREST PINES SEC 2A

Census Tract531500

Assessed Land Value$127,900

Assessed Improvement Value$301,329

Assessment Year2025

About this property

WELCOME HOME!!! This home has been fully remodeled and is located in an amazing location! Quick access to I-10, 290 and 610. Near Shopping centers, restaurants, parks, etc. Some of the Amazing updates include a BRAND NEW ROOF, NEW Fence, NEW A/C Ducts, NEW Flooring, NEW Landscaping, NEW Kitchen Sink. RECENT HVAC AND WATER HEATER. Recent Kitchen and Restroom remodeling. New Kitchen Cabinets, Quartz Countertops, Backsplash, New Light fixtures and Fans, New Stainless Steel Appliances, Sliding Glass Door, Garage has fresh concrete floor paint, Fresh paint throughout the home. High Cathedral ceilings. Open room that can be used as an office, game-room, etc. COME AND VISIT THIS WONDERFUL HOME.

Investor Tools

$429,229

Estimated Property Value

$252,331Estimated Mortgage Balance

$176,898Estimated Equity

41% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,575 /month

Positive

Cash Flow Estimate:

$858 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$884/month

$25/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,462

$429,229

2025

$127,900

$301,329

$429,229

Tax History

Year

Tax Paid

Assessed Value

2024

$8,462

$429,229

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Freedom Mortgage Corp

Fha

$260,480

Yes

First

Aug 12, 2024

Sep 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$252,331

$176,898

41%

59%

$1,562/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,587/mo

+$135/mo

4.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area