Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days1Days on Market
Views7view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$315,000

502 Brian Dr, Grand Prairie, TX, 75052

On MarketInfo
Just AddedInfo
Beds4 Beds
Baths2 Bath
Baths1,458 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$216.05 / sqft
Year BuiltBuilt in 1975

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range
FlooringVinyl

Exterior

Lot Size8,082 sqft

Building Information

Year Built1975
Stories1
Roof Type105
Garage Spaces2

Land Information

APN28200500020010000
Lot Number1
SubdivisionRoyal Valley
Land UseResidential
Legal DescriptionROYAL VALLEY ESTATES 2 BLK B LOT 1 VOL93107/3504 EX050593 CO-DALLAS 2005000200100 22820050002
Census Tract016420
Assessed Land Value$60,000
Assessed Improvement Value$198,120
Assessment Year2025

About this property

Welcome home! This fully renovated masterpiece combines modern living with an abundance of outdoor space on a massive lot. Inside, you'll find two versatile living areas perfect for family gatherings, a formal dining room, 3 spacious bedrooms, and 2 beautifully updated full bathrooms. Every inch has been thoughtfully refreshed with top-tier finishes. Location is everything, and this home sits just 5 minutes from Grand Prairie's premier entertainment district, EpicCentral! Enjoy world-class attractions right in your backyard, including year-round fun at Epic Waters Indoor Waterpark, thrill-seeking at Bolder Adventure Park, pickleball and dining at Chicken N Pickle, and the stunning Illuvia light and water show with waterfront dining. Don't miss the opportunity to own a turnkey home with immediate access to the very best dining, parks, and nightlife Grand Prairie has to offer!

Investor Tools

$215,686Estimated Mortgage Balance
$70,314Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month

Interested in this property?

Alvin Culberson

Real Broker, LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$178/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$702
$258,120
2025
$60,000
$198,120
$258,120
No

Tax History

Year
Tax Paid
Assessed Value
2025
$702
$258,120

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Done In 10 Holdings Llc
Building Or Construction Loan
$216,310
No
First
Jun 15, 2026
Dec 2026

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,686
$70,314
24%
75%
$1,297/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$1,297/mo
+$1,423/mo
11.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Grand Prairie

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

502 Brian Dr | Property Details | No Agent List