Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Days42Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$298,500

502 Lakeside Dr, Irving, TX, 75062

Under ContractInfo
Beds3 Beds
Baths2 Bath
Baths1,598 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$186.8 / sqft
Year BuiltBuilt in 1958

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater, Microwave

Exterior

Lot Size9,045 sqft

Building Information

Year Built1958
Stories1
Roof Type105
Garage Spaces2

Land Information

APN32083500050050000
Lot Number5
SubdivisionCountryside Manor
Land UseResidential
Legal DescriptionCOUNTRYSIDE MANOR LOT 5 BL. 5 502 LAKESIDE DR INT201500292740 DD10282015 CO-DC 0835000500500 2CI08350005
Census Tract014204
Assessed Land Value$70,000
Assessed Improvement Value$204,960
Assessment Year2025

About this property

The special location of this home cannot be beat in this price range! Charming home in the scenic University Hills area of Irving, just a few minutes stroll from the sublime duck ponds of Rochelle Park off of Northgate Dr. and Rochelle Blvd. Near the University of Dallas, Cistercian Preparatory School, and the Highlands School, you'll cherish gorgeous walks in a quiet and secluded neighborhood, covered by a canopy of stately trees. The home boasts a rare open-layout with upgraded flooring and appliances. It has 3 bedrooms, 2 bathrooms, and is 1,598 square feet with a garage and large backyard.

Investor Tools

Property Icon
$335,000
Estimated Property Value
$135,000Estimated Mortgage Balance
$214,818Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,010 /month
Positive
Cash Flow Estimate:
$670 /month

Interested in this property?

Jared English

Congress Realty, Inc.

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$379/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,870
$274,960
2025
$70,000
$204,960
$274,960
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,870
$274,960

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Lending
Conventional
$135,000
No
First
Oct 31, 2020
Nov 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,182
$214,818
64%
36%
$810/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$810/mo
+$1,162/mo
7.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

502 Lakeside Dr | Property Details | No Agent List