Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$210,000

5020 Andrew Jorel Drive, El Paso, TX, 79938

PendingInfo
Beds2 Beds
Baths1 Bath
Baths1,002 Sq Ft
Single Family ResidenceSingle Family Residence
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating Forced Air UnitHeating Forced Air Unit
CoolingCooling
AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Microwave, Tankless Water Heater
FlooringTile, Carpet

Exterior

Private PoolPrivate Pool
Lot Size4,494 sqft

Building Information

Year Built2024
Roof Type105
Garage Spaces336

Land Information

APNT820-999-0840-0300
Lot Number3
Land UseSfr Inventory Discount
Legal DescriptionBLK 84 TRES SUENOS #25 AMENDING LOT 3
Census Tract010353
Assessed Land Value$26,617
Assessed Improvement Value$33,393
Assessment Year2025

About this property

The Daisy--a rare find--with 2 bedrooms and one bath. And the price is great too. Spacious primary and secondary bedrooms. Full bath. The great room--ample in size as well--is open to the dining area and kitchen. Covered patio for outdoor enjoyment. Single car garage. Front yard landscaping included. Interior photos are of another Daisy property. Some pictured features might not be included features. Please verify these with a representative of the Seller.

Investor Tools

Property Icon
$210,000
Estimated Property Value
$0Estimated Mortgage Balance
$13,873Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$88/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$60,010
2025
$26,617
$33,393
$60,010
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$60,010

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Change Lending Llc
Fha
$200,255
Yes
First
Mar 17, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,127
$13,873
6%
93%
$1,201/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,220/mo
$1,201/mo
+$19/mo
7.0%

Learn About the Market: Opportunity in El Paso

Local Market Pages

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore Texas Explore This Area
Population Growth

Population Growth

0.6%

Net Migration

Net Migration

Stable

Median Home Price

Median Home Price

$184,500

Unemployment Rate

Unemployment Rate

4.0%

Price Trend

Price Trend

+1.6% YoY

New Permits

New Permits

Dynamic Permit Feed

City: El Paso

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5020 Andrew Jorel Drive | Property Details | No Agent List