1view

Owner Contacts

$337,000

NAL Estimated Property Value

5021 Clubview Drive, Dallas, TX, 75232

Off Market

4 Beds

2 Bath

2,280 Sq Ft

Single Family Residence

$89.91 / sqft

Built in 1964

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Oven, Gas Range, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size8,311 sqft

Building Information

Year Built1964

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000499735000000

Lot Number18

SubdivisionClub Oaks 3

Land UseResidential

Legal DescriptionCLUB OAKS 3 BLK 2/6048 LOT 18 INT202000276791 DD10022020 CO-DC 6048 002 01800 2006048 002

Census Tract011003

Assessed Land Value$60,000

Assessed Improvement Value$250,630

Assessment Year2025

About this property

LOCATION IS EVERYTHING! GREAT ESTABLISHED COMMUNITY CLOSE TO DOWNTOWN DALLAS. NESTLED BETWEEN I35 & I67. SPACIOUS HOME VERY WELL KEPT. STEP INTO BEAUTIFUL FRML LIVING OR OFC. KITCHEN OPENS TO DINING AREA W-GREAT SPACE. YOU WON'T BELIEVE THE SIZE OF FAMILY ROOM W-CEILING TO FLOOR FIREPLACE. 4TH BDRM COULD BE USED AS DEN OR WORKOUT ROOM-HAS A CLOSET. LAUNDRY ROOM INSIDE OF HOME UNIQUE TO THIS AGE OF HOME. LARGE MASTER BDRM. NEW SINK IN KITCHEN, ROOF APPX 4YRS OLD, GAS HOT WATER HEATER APPX 2 YRS OLD, NEW PAINT IN BOTH BATHS.

Investor Tools

$337,000

Estimated Property Value

$188,218Estimated Mortgage Balance

$148,782Estimated Equity

44% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,022 /month

Positive

Cash Flow Estimate:

$674 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$719/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,943

$310,630

2025

$60,000

$250,630

$310,630

Tax History

Year

Tax Paid

Assessed Value

2024

$6,943

$310,630

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Beckam Funding Corp

Fha

$201,286

Yes

First

Oct 2, 2020

Nov 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$188,218

$148,782

44%

56%

$1,261/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,261/mo

+$1,311/mo

9.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area