NoAgentList RatingHow are grades calculated?

1view

$252,000

5022 Arbor Grove Ln, Humble, TX, 77338

Off Market

3 Beds

2 Bath

1,600 Sq Ft

Single Family Residence

$156.19 / sqft

Built in 1985

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesGas Oven, Microwave, Gas Range, Dishwasher

FlooringLaminate, Tile

Exterior

Exterior FeaturesBalcony

Lot Size8,398 sqft

Building Information

Year Built1985

Stories1

Land Information

APN0941590000027

Lot Number27

SubdivisionRiverwood

Land UseResidential

Legal DescriptionLT 27 BLK 3 RIVERWOOD SEC 2 U/R

Census Tract240802

Assessed Land Value$27,132

Assessed Improvement Value$175,026

Assessment Year2025

About this property

Serenity amidst treetops! Affordable opportunity in unrestricted area. Use as fun vacation rental or enjoy a peaceful lifestyle surrounded by nature. Home sits on 2 lots at the end of secluded road. Gated driveway into fenced yard w/motion sensor flood lights. 11 ft stilts keep home high & dry. Per seller, home did not flood in Harvey. Exterior of home is stained cedar lap in gap reverse. Covered parking. 3 exterior balconies w/panoramic views! 3 BDRMS/2 BATHS. Laminate floors! Tile in bathrooms. Entry w/coat closet! Cozy living offers large windows & vaulted ceiling! Dining w/wall of windows! Renovated kitchen boasts of Silestone counters, 5 burner/griddle GAS range, soft close cabinets. Bottom cabinets w/pull out shelves! Window over sink & in backsplash! Primary retreat w/balcony, vaulted ceiling, BIG walk-in closet & ensuite bath w/double sinks, shower w/bench! Ceiling fans! Propane, water well & septic system. EZ commute to FM 1960, Hardy Toll, I-45 & Hwy 59. 7 miles to airport!

Investor Tools

$252,000

Estimated Property Value

$190,400Estimated Mortgage Balance

$62,702Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,512 /month

Positive

Cash Flow Estimate:

$504 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$248/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,719

$202,158

2025

$27,132

$175,026

$202,158

Tax History

Year

Tax Paid

Assessed Value

2024

$1,719

$202,158

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First National Bank Of America

Conventional

$190,400

First

Jan 16, 2026

Feb 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$189,298

$60,702

24%

75%

$1,142/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,142/mo

+$580/mo

8.2%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area