NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$457,000

NAL Estimated Property Value

5022 Thunder, Dallas, TX, 75244

Off Market

2 Beds

2 Bath

1,557 Sq Ft

Single Family Residence

$160.5 / sqft

Built in 1973

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size4,094 sqft

Building Information

Year Built1973

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000809781200000

Lot Number21

Land UseResidential

Legal DescriptionSILVERTREE SQUARE BLK B/8398 LT 21 INT202200255538 DD09232022 CO-DC 8398 00B 02100 1DA8398 00B

Census Tract009603

Assessed Land Value$80,000

Assessed Improvement Value$322,270

Assessment Year2025

About this property

Great location and updates galore! This fully updated home is centrally located near the end of a quiet cul-de-sac in Dallas and provides convenient access to restaurants, shopping, LBJ Freeway, and the Tollway. The extensive updates, tall towering ceilings, and floor to ceiling windows create a fresh modern look and allow for tons of natural light. New granite countertops & backsplash in kitchen. Fully redone bathrooms feature granite countertops, newly tiled showers, and new vanities. Brand new roof just installed last week with 30 year shingles! New carpet and paint provide nice finishing touches. Spacious 2 car garage and fully fenced in back and side yard. This property is a MUST SEE!

Investor Tools

$457,000

Estimated Property Value

$362,953Estimated Mortgage Balance

$94,047Estimated Equity

20% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,742 /month

Positive

Cash Flow Estimate:

$914 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$190/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$402,270

2025

$80,000

$322,270

$402,270

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$402,270

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

$389,500

Yes

First

Sep 26, 2022

Oct 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$362,953

$94,047

20%

79%

$2,336/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,940/mo

$2,336/mo

$-396/mo

5.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area