Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$317,000

NAL Estimated Property Value

5025 Yellowstone Trail, Abilene, TX, 79602

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,868 Sq Ft
price_per_sqft$141.86 / sqft
Year BuiltBuilt in 2011

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Microwave, Refrigerator
FlooringCeramic Tile

Exterior

Private PoolPrivate Pool
Lot Size9,148 sqft

Building Information

Year Built2011
Stories1
Roof Type105
Garage Spaces2

Land Information

APN24131004400
Lot Number18
SubdivisionDakota Springs Addn
Land UseResidential
Legal DescriptionDAKOTA SPRINGS ADDN, BLOCK C, LOT 18, ACRES .21
Census Tract013404
Assessed Land Value$26,000
Assessed Improvement Value$264,494
Assessment Year2025

About this property

Dakota Springs. As one of the larger Dakota Springs homes, this home is situated on a corner lot with side entry garage. Beautiful stone, wood burning fireplace anchors the heart of the home. Enjoy a crackling fire on crisp fall evenings. In the summer, play around in the newer Intex pool with cover and all accessories. Year round you can relax in the bubbling hot tub. Hard surface flooring and granite counter tops throughout. Split bedroom arrangement offers quiet solitude in the Master Suite. Expansive closet with laundry shoot makes laundry day a breeze. Refrigerator will stay with the home.

Investor Tools

Property Icon
$317,000
Estimated Property Value
$201,280Estimated Mortgage Balance
$115,720Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$563/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,176
$290,494
2025
$26,000
$264,494
$290,494
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,176
$290,494

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$220,000
No
First
Nov 15, 2021
Dec 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,280
$115,720
36%
63%
$1,320/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
$1,320/mo
+$340/mo
6.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Abilene

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5025 Yellowstone Trail | Property Details | No Agent List