B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,028,000

NAL Estimated Property Value

5027 Mill Creek Road, Dallas, TX, 75244

Off Market

4 Beds

3 Bath

2,469 Sq Ft

Single Family Residence

$253.14 / sqft

Built in 1965

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave, Vented Exhaust Fan

FlooringCeramic Tile, Marble, Wood, Other

Exterior

Exterior FeaturesRain Gutters

Lot Size10,671 sqft

Building Information

Year Built1965

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000810004000000

Lot Number15

SubdivisionInwood North

Land UseResidential

Legal DescriptionINWOOD NORTH ESTATES 5TH INST BLK 5/8398 LT 15 INT201900215130 DD08132019 CO-DC 8398 005 01500 1DA8398 005

Census Tract009603

Assessed Land Value$533,550

Assessed Improvement Value$342,770

Assessment Year2025

About this property

Beautifully renovated one-story on quiet street w abundant trees in one of Dallas’ most established neighborhoods. Extensively remodeled in 2017, it boasts a modern style with a casual sophistication. The kitchen features Quartz counters, SS appliances & opens to light-filled breakfast nook & vaulted den with whitewashed beams. Addt'l highlights incl gracious formals w abundant windows, designer lighting & HW floors. Master suite w spa-like bath, his and hers closets, wonderful secondary BRs w custom paneling, accent walls and designer touches. 4 spacious BRs w one that can flex as office space complete w full bath. Backyard offers a peaceful shaded retreat w large yard & patio. Ideal location & move-in ready.

Investor Tools

$1,028,000

Estimated Property Value

$428,286Estimated Mortgage Balance

$599,714Estimated Equity

58% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,168 /month

Positive

Cash Flow Estimate:

$2,056 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,498/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,832

$876,320

2025

$533,550

$342,770

$876,320

Tax History

Year

Tax Paid

Assessed Value

2024

$12,832

$876,320

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$494,400

First

Aug 13, 2019

Sep 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$428,286

$599,714

58%

42%

$2,965/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,190/mo

$2,965/mo

+$225/mo

3.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area