4view

Owner Contacts

$290,000

NAL Estimated Property Value

5029 Cranfill Dr, Dallas, TX, 75241

Off Market

4 Beds

2 Bath

1,837 Sq Ft

$163.31 / sqft

Built in 2003

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Range

FlooringCeramic Tile, Laminate

Exterior

Exterior FeaturesBalcony

Lot Size21,333 sqft

Building Information

Year Built2003

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000445510000000

Lot Number21

SubdivisionKessler Downs Addition

Land UseResidential

Legal DescriptionKESSLER DOWNS BLK 5834 LOT 21 INT202400235528 DD11182024 CO-DC 5834 000 02100 2005834 000

Census Tract008701

Assessed Land Value$87,500

Assessed Improvement Value$202,500

Assessment Year2025

About this property

Move in ready home on a oversized lot of nearly a half acre lot. This newer home offers quick access to local shopping, local highways and is located just 15 minutes from downtown Dallas! The mature shade trees offer peace and tranquility and the Texas sized yard offer lots of room for expansion. An additional oversized garage or workshop is great for hobbies or storage or could be converted into an office.

Investor Tools

$290,000

Estimated Property Value

$282,262Estimated Mortgage Balance

$7,738Estimated Equity

2% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,800 /month

Positive

Cash Flow Estimate:

$600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$506/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,627

$290,000

2025

$87,500

$202,500

$290,000

Tax History

Year

Tax Paid

Assessed Value

2024

$4,627

$290,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Independent Bank

Conventional

$290,000

First

Nov 18, 2024

Dec 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$282,262

$7,738

97%

$1,739/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,739/mo

+$833/mo

10.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area