Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$543,741

NAL Estimated Property Value

503 Boggs Circle, Rockwall, TX, 75087

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,945 Sq Ft
price_per_sqft$110.36 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Plumbed For Ice Maker, Water Softener
FlooringCeramic Tile, Laminate

Exterior

Private PoolPrivate Pool
Lot Size9,801 sqft

Building Information

Year Built1970
Stories1
Garage Spaces2

Land Information

APN3860-000C-0007-00-0R
Lot Number7
SubdivisionHeritage Heights
Land UseResidential Sfr Non-Waterfront
Census Tract040103
Assessed Land Value$198,000
Assessed Improvement Value$345,741
Assessment Year2025

About this property

One of a kind home located in a cul-de-sac on a large secluded lot with sparkling pool. Master bedroom feels like you're living in a tree house! Master has two separate bathrooms with a large walk in closet. Large living area with loads of character and wet bar. Enjoy your time in the spacious sunroom with views to the oversized backyard that backs to pond and greenbelt. Recently installed wood fence and water filter system. Located within walking distance to pond, park and school. Enjoy all that Rockwall has to offer with their great restaurants and entertainment.

Investor Tools

Property Icon
$543,741
Estimated Property Value
$385,133Estimated Mortgage Balance
$158,608Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,262 /month
Positive
Cash Flow Estimate:
$1,087 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$543,741
2025
$198,000
$345,741
$543,741
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$543,741

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aspire Bank
Conventional
$323,321
No
First
Jan 2, 2021
Feb 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$385,133
$158,608
29%
71%
$2,539/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$2,539/mo
$-229/mo
5.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rockwall

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

503 Boggs Circle | Property Details | No Agent List