NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$264,000

NAL Estimated Property Value

503 Marshalldell Ave, Dallas, TX, 75211

Off Market

2 Beds

2 Bath

998 Sq Ft

Single Family Residence

$1.7 / sqft

Built in 1934

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Heating Gas

Cooling

AppliancesDishwasher, Electric Range

Exterior

Lot Size10,224 sqft

Building Information

Year Built1934

Stories1

Roof Type105

Land Information

APN00000298183000000

Lot Number4A

SubdivisionBronx Park Place

Land UseResidential

Legal DescriptionBRONX PARK PLACE BLK D/3945 LT 4A ; 48X213 281FT FR IRWINDELL VOL2000151/1404 DD08022000 CO-DC 3945 00D 04A00 2003945 00D

Census Tract004500

Assessed Land Value$115,000

Assessed Improvement Value$122,810

Assessment Year2025

About this property

Here is this cute home for rental which is in Oak Cliff close to the popular Bishop Arts, West Dallas landmarks and only 10 mints away and there are plenty of stores and schools nearby and very close to major freeways. This home features high ceiling and has 2 bedrooms, 2 full bathrooms, living and dinning with hardwood floors through out the home. The kitchen has tile and has a dish washer and stove with plenty of space for cooking. The backyard is super spacious and has enough room for those barbecue and summer days or if you just want to relax and have a nice cup of coffee. Come see this charming home today!!!

Investor Tools

$264,000

Estimated Property Value

$58,271Estimated Mortgage Balance

$205,729Estimated Equity

77% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,584 /month

Positive

Cash Flow Estimate:

$528 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$288/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,140

$237,810

2025

$115,000

$122,810

$237,810

Tax History

Year

Tax Paid

Assessed Value

2024

$2,140

$237,810

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nationstar Mortgage Llc

Conventional

$64,300

First

Jun 16, 2021

Jul 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$58,271

$205,729

77%

22%

$386/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$386/mo

+$1,179/mo

7.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area