1view

Owner Contacts

$182,000

NAL Estimated Property Value

5033 Cedar Springs Rd Apt 103, Dallas, TX, 75235

Off Market

1 Beds

1 Bath

806 Sq Ft

$210.79 / sqft

Built in 1963

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Electric Oven, Disposal

FlooringLuxury Vinyl Plank

Exterior

Private Pool

Lot Size2.75 acres

Building Information

Year Built1963

Stories1

Roof Type105

Land Information

APN00000211830980000

SubdivisionLes Chateaux Condominiums

Land UseResidential

Legal DescriptionLES CHATEAUX CONDOMINIUMS BLK B/2330 LT 38 BLDG J UNIT 103 CE 0.98% JDGM DC-22-03350 DD11302022 CO-DC 2330 00B 03800 1002330

Census Tract000408

Assessment Year2025

About this property

COMPLETELY REDONE! This large 1 bedroom, 1 bath has been completely remodeled. Featuring open floorplan and one of only 5 that have a Private patio. You will enjoy the open floorplan boasting new paint, lighting, Luxury Vinyl Plank flooring and all new Everything! Another rare benefit is that this condo has in in unit washer and dryer connections! The bathroom is like a spa. All new counters, dual sinks and gorgeous walk in shower. The large Primary bedroom is light and bright...you will be amazed at the huge walk in closet. The community has two pools, one of which is just steps away from your back door. The HOA includes ALL utilities...all you need to pay for is your cable and internet. The location is amazing and just minutes away from prime entertainment and dining venues, Love Field and the Medical District. This one is truly amazing and not one to be missed!

Investor Tools

$182,000

Estimated Property Value

$105,036Estimated Mortgage Balance

$76,964Estimated Equity

42% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,092 /month

Positive

Cash Flow Estimate:

$364 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$369/month

$425/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,513

$124,930

2025

N/A

$124,930

Tax History

Year

Tax Paid

Assessed Value

2024

$3,513

$124,930

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Crosscountry Mortgage Llc

Conventional

$106,275

First

Sep 24, 2025

Oct 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$105,036

$76,964

42%

58%

$638/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,440/mo

$1,063/mo

+$377/mo

9.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area