Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$148,289

5033 Royal Dr, Fort Worth, TX, 76116

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths765 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$153.59 / sqft
Year BuiltBuilt in 1951

Property Lead Type:

Deal ListAbsentee OwnerHigh EquityCash BuyersVacant Homes

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesDishwasher, Gas Range

Exterior

Lot Size6,190 sqft

Building Information

Year Built1951
Stories1
Garage Spaces1

Land Information

APN930-C-35
Lot Number35
SubdivisionArlington Heights West
Land UseResidential
Legal DescriptionARLINGTON HEIGHTS WEST BLOCK C LOT 35
Census Tract102302
Assessed Land Value$20,000
Assessed Improvement Value$128,289
Assessment Year2025

About this property

Cottage style home in the heart of Arlington Heights West. Great location with Z Boaz South Park at the end of the block and convenient to Interstate 30, Interstate Loop 820, and Interstate 20 This HOME needs considerable repairs to bring it to life. Ideal for INVESTORS looking for a fix and flip or renovated rental property, this home has the potential to be transformed into a dream home. Home is AS IS and ready for those who love a project. Home is priced to sell! MULTIPLE OFFERS RECEIVED. DEADLINE 7.22

Investor Tools

Property Icon
$148,289
Estimated Property Value
$0Estimated Mortgage Balance
$148,289Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$890 /month
Positive
Cash Flow Estimate:
$297 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$161/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,192
$148,289
2025
$20,000
$128,289
$148,289
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,192
$148,289

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$148,289
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
N/A
+$1,456/mo
11.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5033 Royal Dr | Property Details | No Agent List