B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$156,000

NAL Estimated Property Value

5035 Cedar Springs Road 205, Dallas, TX, 75235

Off Market

2 Beds

1 Bath

955 Sq Ft

Condos / Townhouses

$157.07 / sqft

Built in 1963

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator

FlooringCarpet, Ceramic Tile, Concrete

Exterior

Private Pool

Lot Size2.75 acres

Building Information

Year Built1963

Stories1

Roof Type105

Land Information

APN00000211830040000

Lot Number38

SubdivisionLes Chateaux Condominiums

Land UseResidential

Legal DescriptionLES CHATEAUX CONDOMINIUMS BLK B/2330 LT 38 BLDG C UNIT 205 CE 1.16% INT202200006544 DD01062022 CO-DC 2330 00B 03800 1002330

Census Tract000408

Assessed Land Value$62,640

Assessed Improvement Value$85,390

Assessment Year2025

About this property

2 Bedroom, 1 Bathroom, 2nd floor unit. All on one convenient floor. Overlooks the courtyard and pool. Stainless appliances including refrigerator, granite tile and tumbled stone backsplash. Large master with spacious closet. Located near Dallas North Tollway, shops and restaurants. HOA includes all utilities. Includes the washer, dryer and fridge.

Investor Tools

$156,000

Estimated Property Value

$130,623Estimated Mortgage Balance

$25,377Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$936 /month

Positive

Cash Flow Estimate:

$312 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$222/month

$423/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,887

$148,030

2025

$62,640

$85,390

$148,030

Tax History

Year

Tax Paid

Assessed Value

2024

$1,887

$148,030

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Home Mortgage Llc

Conventional

$141,974

First

Jan 6, 2022

Feb 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$130,623

$25,377

16%

84%

$852/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,700/mo

$1,275/mo

+$425/mo

13.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area