B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$229,000

NAL Estimated Property Value

5035 N Hall Street, Dallas, TX, 75235

Off Market

2 Beds

2 Bath

1,145 Sq Ft

Condos / Townhouses

$157.12 / sqft

Built in 1954

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Bathrooms Half 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator

FlooringCarpet, Wood

Exterior

Private Pool

Exterior FeaturesPrivate Yard

Lot Size6.27 acres

Building Information

Year Built1954

Stories2

Roof Type105

Land Information

APN00C81130000H05035

SubdivisionWestbury Park Condo

Land UseResidential

Legal DescriptionWESTBURY PARK CONDO BLK 2343 ACS 6.27 BLDG H UNIT 5035 CE .790757% INT202400156700 DD08052024 CO-DC 2343 000 000 1002343 000

Census Tract000611

Assessed Land Value$97,220

Assessed Improvement Value$131,780

Assessment Year2025

About this property

WONDERFUL WESTBURY PARK! You'll love the park like setting with the large trees and lots of room for Rover to walk. Sparkling pool for weekend fun and cute private patio to get away from it all. Hardwoods down, carpet upstairs (wood under if prefer no carpet). Recently updated kitchen and master bath make this an easy move in! Gated community and assigned covered parking complete the picture. Full size stacked w-d in utility closet. Own your own condo for less than rent! Conveniently located in Oak lawn near DNT, Design District, UTSW and Turtle Creek. You'll appreciate this great location.

Investor Tools

$229,000

Estimated Property Value

$208,371Estimated Mortgage Balance

$20,629Estimated Equity

9% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,374 /month

Positive

Cash Flow Estimate:

$458 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$505/month

$500/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,913

$229,000

2025

$97,220

$131,780

$229,000

Tax History

Year

Tax Paid

Assessed Value

2024

$4,913

$229,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Ark-La-Tex Financial Services Llc

Conventional

$215,100

First

Aug 5, 2024

Sep 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$208,371

$20,629

91%

$1,290/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,700/mo

$1,790/mo

$-90/mo

8.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area