Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$610,000

5035 W Bayshore Dr, Bacliff, TX, 77518

Off Market

5 Beds

4 Bath

3,120 Sq Ft

Single Family Residence

$245.19 / sqft

Built in 1990

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 5

Bathrooms Full 4

Garage Available

Heating Central

Cooling

AppliancesDisposal, Double Oven, Electric Oven, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer

FlooringTile, Wood, Vinyl

Exterior

Private Pool

Exterior FeaturesBalcony, Outdoor Kitchen

Lot Size16,762 sqft

Building Information

Year Built1995

Stories2

Roof Type105

Garage Spaces3

Land Information

APN1420-0000-0013-000

Lot Number13

SubdivisionBayhaven

Land UseResidential

Legal DescriptionABST 88 A HATCH SUR LOT 13 BAY HAVEN UNRECORDED SUB

Census Tract721703

Assessed Land Value$280,080

Assessed Improvement Value$329,920

Assessment Year2025

About this property

THIS BAYFRONT GEM OFFERS ALL THE WATERFRONT AMENITIES YOU COULD ASK FOR: POOL, PALAPA, OUTDOOR KITCHEN, CONCRETE BOARDWALK, PIER & MORE! AND IT'S A TURNKEY INVESTMENT PROPERTY COMPLETE W/ FURNISHINGS & EXCELLENT SHORT-TERM RENTAL HISTORY. LOCATED ON BAYSHORE, A PREMIER BAYFRONT LOCATION, THE PROPERTY OFFERS A PRIVATE, GATED DRIVE, A 1ST FLOOR GUEST SUITE COMPLETE W/ STUDY & LIVING ROOM, DEN W/ VAULTED BEAMED CEILINGS & A BEAUTIFUL KITCHEN W/ VIKING RANGE, POTFILLER & GRANITE COUNTERS OPENS TO THE DINING AREA & AWESOME GAMEROOM OVERLOOKING THE BAY. THE 2ND LEVEL FEATURES ALL WOOD FLOORS, PRIMARY SUITE W/ BALCONY & BATH W/ DOUBLE STONE VESSEL SINKS, 3 SECONDARY BEDROOMS, 2ND BALCONY & FULL BATH W/ SHOWER & TUB W/ TRAVERTINE SURROUND. INVITING OUTDOOR LIVING IS MADE FOR ENTERTAINING WITH A COVERED PATIO & TV AREA, POOL, HAMMOCK, PALAPA SEATING AREA AND OUTDOOR KITCHEN AND FISHING PIER W/ POWER & WATER. ADDTL UPDATES INCL. HURRICANE SHUTTERS, GENERATOR, DBL PANE WINDOWS & ROOF ('24)!

Investor Tools

$610,000

Estimated Property Value

$488,000Estimated Mortgage Balance

$0Estimated Equity

20% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,590 /month

Positive

Cash Flow Estimate:

$1,530 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,194/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,282

$610,000

2025

$280,080

$329,920

$610,000

Tax History

Year

Tax Paid

Assessed Value

2024

$11,282

$610,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Citizens Bank & Trust Co

Unknown

$488,000

First

Dec 17, 2024

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$951,446

N/A

156%

$5,852/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area