Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$182,000

NAL Estimated Property Value

5039 Inwood Dr, Beverly Hills, TX, 76711

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,231 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$150.28 / sqft
Year BuiltBuilt in 1963

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
HeatingHeating
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Refrigerator

Exterior

Lot Size7,039 sqft

Building Information

Year Built1963
Stories1
Roof Type105

Land Information

APN480382050584003
Lot Number26
SubdivisionSouthern Guaranty
Land UseResidential
Legal DescriptionSOUTHERN GUARANTY LOT 26 BLOCK D ACRES .1616
Census Tract004300
Assessed Land Value$15,060
Assessed Improvement Value$144,870
Assessment Year2025

About this property

Welcome to 5039 Inwood Dr, a well-maintained 3-bedroom, 1-bathroom brick home nestled on a peaceful street in Waco. This cozy home offers the perfect blend of character and comfort, with an additional flex room ideal for a home office, gym, playroom, or guest space. Step inside to a spacious kitchen with warm wood cabinetry, a full appliance package, and a stylish tile backsplash—perfect for home-cooked meals and entertaining. The natural light floods the space, creating a bright and inviting atmosphere throughout. Enjoy a generously sized front yard shaded by mature trees and a long driveway that offers ample parking. The enclosed front porch adds an extra touch of charm and functionality to this already versatile home. Located just minutes from the VA Medical Center, this property is ideal for veterans, healthcare professionals, or anyone looking to live close to essential services and major Waco conveniences. Don't miss your chance to own a solid, move-in-ready home with bonus space and a great location!

Investor Tools

Property Icon
$182,000
Estimated Property Value
$187,594Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$162/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,039
$126,264
2025
$15,060
$144,870
$159,930
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,039
$126,264

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Fha
$183,612
Yes
First
May 20, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,594
N/A
0%
103%
$1,146/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,190/mo
$1,146/mo
+$44/mo
7.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Beverly Hills

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5039 Inwood Dr | Property Details | No Agent List