Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$358,000

504 Deacon Drive W, College Station, TX, 77845

PendingInfo
Beds4 Beds
Baths4 Bath
Baths1,773 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$201.92 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Refrigerator, Water Heater
FlooringCarpet, Concrete, Tile

Exterior

Private PoolPrivate Pool
Lot Size3,223 sqft

Building Information

Year Built2012
Stories2
Roof Type105

Land Information

APN604801-1004-0160
Lot Number16
SubdivisionThe Barracks Ii Ph 100
Land UseResidential
Legal DescriptionTHE BARRACKS II PH 100, BLOCK 4, LOT 16
Census Tract002021
Assessed Land Value$49,500
Assessed Improvement Value$287,870
Assessment Year2025

About this property

This 4 bedroom, 4 bathroom townhome sits in The Barracks Townhomes, just minutes from H-E-B, Chick-Fil-A, Orange Theory, and about a 10 minute drive or quick bus ride to Texas A&M's campus. Every bedroom has its own full bathroom. From the street, mature trees line the walkways and the HOA's commitment to the community is evident in the well kept landscaping and stone and brick exteriors. Inside, an open concept first floor connects a comfortable living area to a spacious kitchen with warm toned cabinetry, granite countertops, tile backsplash, and a stone accented breakfast bar with seating. Stained concrete floors on the first level are attractive and low maintenance, with crown molding and recessed lighting throughout the common areas. A washer and dryer closet is conveniently tucked under the staircase on the main level. What sets this townhome apart is the bedroom layout. Two bedrooms with full bathrooms are downstairs at the back of the house, and two more are upstairs at the front. No one is directly above or below anyone else, giving each level its own privacy. Each bedroom comes with its own bathroom, spacious closet, and a layout that allows residents to make the space their own. Currently leased through July 2027 at $2,800 per month with a tenant in place. HOA covers lawn care, 1 gig internet, and special access memberships to The Cove at BearX for owners and residents.

Investor Tools

$102,323Estimated Mortgage Balance
$242,677Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,148 /month
Positive
Cash Flow Estimate:
$716 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$696/month
$189/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,630
$337,370
2025
$49,500
$287,870
$337,370
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,630
$337,370

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
1st Alliance Mortgage Llc
Conventional
$150,200
No
First
Aug 2, 2012
Sep 2042

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$102,323
$242,677
70%
30%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$189/mo
+$1,481/mo
5.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: College Station

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

504 Deacon Drive W | Property Details | No Agent List