1view

Owner Contacts

$507,061

NAL Estimated Property Value

504 Rocky Pine Rd, McKinney, TX, 75072

Off Market

4 Beds

3 Bath

2,054 Sq Ft

Single Family Residence

$236.12 / sqft

Built in 2016

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Refrigerator

FlooringCarpet, Ceramic Tile

Building Information

Year Built2016

Stories1

Garage Spaces2

Land Information

APNR-10987-00P-0060-1

Lot Number6

SubdivisionValor Pointe - The Reserve At Westridge

Land UseResidential

Legal DescriptionVALOR POINTE - THE RESERVE AT WESTRIDGE PHASE 16 ( CMC), BLK P, LOT 6

Census Tract030537

Assessed Land Value$140,000

Assessed Improvement Value$367,061

Assessment Year2025

About this property

Welcome to McKinney, TX!! This beautiful EAST-facing, 4-bedroom home is located in the highly regarded Valor Point The Reserve at Westridge Neighborhood! Located in a CUL-DE-SAC, this stunning 1-Story home is within walking distance from Jack and June Furr Elementary. In 2024 the entire interior has been repainted and in 2019 the roof was replaced. The Community amenities include a water park, family pools, and a playground! When you step inside you will notice the spacious Formal Dining with wooden flooring, the granite island kitchen & large breakfast bar that opens to the living room and nook. You will notice the separate and spacious Laundry Room with wall-to-wall shelves. You will adore the spacious backyard with an extended covered patio perfect for outdoor family activities. The neighborhood amenities include a neighborhood water park and city park, walking trails, family pools, splash pad, clubhouse,and grilling areas! Zoned for Prosper ISD!

Investor Tools

$507,061

Estimated Property Value

$332,497Estimated Mortgage Balance

$174,564Estimated Equity

34% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,042 /month

Positive

Cash Flow Estimate:

$1,014 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,062/month

$250/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,204

$507,061

2025

$140,000

$367,061

$507,061

Tax History

Year

Tax Paid

Assessed Value

2024

$10,204

$507,061

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Dhi Mortgage Company Ltd

Conventional

$229,786

First

Feb 10, 2017

Mar 2032

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$332,497

$174,564

34%

66%

$2,350/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,320/mo

$2,600/mo

$-280/mo

5.5%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area