Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$172,000

NAL Estimated Property Value

504 S Garrett Circle Circle, Bellville, TX, 77418

Off MarketInfo
Baths0 Bath

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bathrooms 0Bathrooms 0

Exterior

Lot Size1.30 acres

Land Information

APN80865
Lot Number33
SubdivisionWest Hills Sub
Land UseResidential
Legal DescriptionWEST HILLS SUB LOT 33
Census Tract760502
Assessed Land Value$169,703
Assessment Year2025

About this property

Excellant residential lot located in the developing neighborhood of West Hills Subdivision. This parcel has beautiful mature hardwoods offering plenty of privacy and shade around the already cleared homesite. Property is close to schools, shops, dinining and all the local amenities that the small town of Bellville, TX. has to offer. There is only one adjoining neighbor as well as a retention pond next to the property. You can enjoy views of wildlife including deer and song birds. Tie into Community water and electricity is available. Septic will need to be put in. This property is the perfect place to build your dream home.

Investor Tools

Property Icon
$172,000
Estimated Property Value
$141,267Estimated Mortgage Balance
$30,733Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,032 /month
Positive
Cash Flow Estimate:
$344 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$294/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,665
$169,703
2025
$169,703
N/A
$169,703
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2024
$2,665
$169,703

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Veterans Land Board Of The State Of Tx
Conventional
$147,250
No
First
Feb 13, 2024
Mar 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,267
$30,733
17%
82%
$883/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bellville

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

504 S Garrett Circle Circle | Property Details | No Agent List