1view

Owner Contacts

$239,900

504 Southport Dr, Dallas, TX, 75232

Off Market

3 Beds

2 Bath

1,247 Sq Ft

Single Family Residence

$192.38 / sqft

Built in 1956

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesOther

FlooringCarpet, Ceramic Tile

Exterior

Lot Size8,317 sqft

Building Information

Year Built1956

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000617890000000

Lot Number11

SubdivisionOakland Hills 3rd Section

Land UseResidential

Legal DescriptionOAKLAND HILLS 3RD SECTION BLK F/6640 LT 11 INT202300090017 DD05052023 CO-DC 6640 00F 01100 2006640 00F

Census Tract011105

Assessed Land Value$60,000

Assessed Improvement Value$173,190

Assessment Year2025

About this property

Welcome home! Full renovation in 2015 and has been well maintained by a professional property management company since. Open concept with large living area, galley style kitchen with breakfast area. Fresh paint and new carpet throughout living areas. Large fenced in backyard, great for entertaining family and friends. Full scope of work complete in 2015 in transaction desk.

Investor Tools

$233,190

Estimated Property Value

$216,000Estimated Mortgage Balance

$22,794Estimated Equity

7% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,439 /month

Positive

Cash Flow Estimate:

$480 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$544/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,361

$233,190

2025

$60,000

$173,190

$233,190

Tax History

Year

Tax Paid

Assessed Value

2024

$5,361

$233,190

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texasbank

Conventional

$216,000

First

May 5, 2023

Jun 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$210,396

$22,794

90%

$1,623/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,623/mo

+$349/mo

10.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area