Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$330,000

504 Whittle Way, Rockwall, TX, 75087

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,607 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$205.35 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Electric Water Heater, Microwave, Convection Oven
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesLighting, Private Yard
Lot Size8,625 sqft

Building Information

Year Built2016
Stories1
Garage Spaces2

Land Information

APN4800-000C-0003-00-0R
Lot Number3,20
SubdivisionRidgeview
Land UseResidential
Legal DescriptionRIDGEVIEW, BLOCK C, INST 1, LOT 3 AND 20" OF RIDGEVIEW INST 2
Census Tract040303
Assessed Land Value$180,000
Assessed Improvement Value$195,999
Assessment Year2025

About this property

MULTIPLE OFFERS, Highest & Best Due 5-23 - Noon! WOW! Fully updated cute home nestled in the sweetest neighborhood in North Rockwall next to Lake Ray Hubbard! Walking distance to the state-renowned historical downtown Rockwall, and less than a min drive to the public boat ramp on SH 66 to DFW's #1 lake for fishing and recreation! Epoxy garage floor, Rockwall ISD, LAKEVIEWS grace this gorgeous home from the backyard & home. There is plenty of parking as well with access also from the alley with oversized gate, perfect for your kids, dogs, boat, or RV! NO HOA, with all the luxury of a lakeview property with close access to all entertainment, schools, shopping and more! The inside of this home has been completely redone & brand new foundation repair with lifetime warranty, tons of upgrades, brand new water heater, new countertops, new roof, new HVAC, new floors, cabinets, electric panel, & more! The very large beautiful deck & backyard for all to entertain guests and relax!

Investor Tools

Property Icon
$375,999
Estimated Property Value
$255,900Estimated Mortgage Balance
$133,762Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,256 /month
Positive
Cash Flow Estimate:
$752 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$659/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,024
$375,999
2025
$180,000
$195,999
$375,999
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,024
$375,999

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$255,900
No
First
Jun 9, 2023
Jul 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,237
$133,762
35%
64%
$1,535/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$1,535/mo
+$775/mo
7.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rockwall

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

504 Whittle Way | Property Details | No Agent List