B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$297,000

NAL Estimated Property Value

5045 Wild Oats Dr, Fort Worth, TX, 76179

Off Market

4 Beds

2 Bath

1,741 Sq Ft

Single Family Residence

$178.06 / sqft

Built in 2010

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave

FlooringCarpet, Slate

Exterior

Lot Size5,406 sqft

Building Information

Year Built2010

Stories1

Garage Spaces2

Land Information

APN44065-18-3

Lot Number3

SubdivisionTwin Mills Addition

Land UseResidential

Legal DescriptionTWIN MILLS ADDITION BLOCK 18 LOT 3

Census Tract114106

Assessed Land Value$65,000

Assessed Improvement Value$220,500

Assessment Year2025

About this property

Gorgeous One Story Brick & Stone 4 bedroom Home Built by custom builder Ashlyn Homes Near Eagle Mountain Lake! Move in Ready. Custom Upgrades throughout include slate tile floors, Crown Moldings throughout, Slate Backsplash in Kitchen Plus Primary Bath has seperate Slate Tile shower. Highly Desirable Open Floorplan feautures a spacious Kitchen with plenty of cabinets & countertop space with large pantry overlooking the living room & Fireplace. Kitchen features Rich color black granite countertops & stainless steel appliances with gas cooking. Desirable Location Near 3 Area Lakes & convenient to shopping & restaurants in Saginaw with more on the way. Less than a block from Community Pool & City Park with playground, trails, & activities field. Minutes from Lake Worth, TCC and about a 25 minute drive to Lockheed Martin, the Naval Air Station Joint Reserve Base & Downtown Fort Worth. Need Appliances? Washer & Dryer Negotiable.

Investor Tools

$297,000

Estimated Property Value

$0Estimated Mortgage Balance

$297,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,860 /month

Positive

Cash Flow Estimate:

$620 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$559/month

$480/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,225

$285,500

2025

$65,000

$220,500

$285,500

Tax History

Year

Tax Paid

Assessed Value

2024

$5,225

$285,500

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$297,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$480/mo

+$2,230/mo

10.9%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area