NoAgentList RatingHow are grades calculated?

1view

$595,000

5048 Pershing St, Dallas, TX, 75206

Off Market

2 Beds

1 Bath

1,056 Sq Ft

Duplex

$1.89 / sqft

Built in 1940

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Dryer, Gas Range, Refrigerator, Vented Exhaust Fan, Washer

FlooringCeramic Tile, Hardwood

Exterior

Lot Size7,518 sqft

Building Information

Year Built1940

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000193189000000

Lot Number8

SubdivisionCochran Heights

Land UseResidential

Legal DescriptionCOCHRAN HEIGHTS BLK F/1998 LOT 8 TR I INT201400139993 DD06042014 CO-DC 1998 000 00800 1001998 000

Census Tract000901

Assessed Land Value$375,900

Assessed Improvement Value$108,400

Assessment Year2025

About this property

Lovely Tudor style duplex located in the heart of Dallas, TX. Right off the corner of Knox-Henderson, secluded in a beautiful quiet neighborhood, just minutes away from Uptown and Lower Greenville. Located on a corner lot. Original maintained Hardwood floors with built in china hutch in dining room. Kitchen comes with updated stainless steel appliances & full size stack washer-dryer. Fenced in side yard for privacy. Home includes Central HVAC & thermo windows. Home is fully furnished. Cats and small dogs are welcome. Don't miss out on this hidden gem.

Investor Tools

$595,000

Estimated Property Value

$170,000Estimated Mortgage Balance

$545,464Estimated Equity

71% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,570 /month

Positive

Cash Flow Estimate:

$1,190 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,001/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,037

$484,300

2025

$375,900

$108,400

$484,300

Tax History

Year

Tax Paid

Assessed Value

2024

$9,037

$484,300

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Highlands Residential Mortgage Ltd

Conventional

$170,000

First

Jun 4, 2014

Jun 2029

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$49,536

$545,464

91%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,170/mo

N/A

+$3,170/mo

6.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area