1view

Owner Contacts

$916,753

NAL Estimated Property Value

505 County Road 602, Dayton, TX, 77535

Off Market

4 Beds

5 Bath

4,135 Sq Ft

$193.23 / sqft

Built in 2005

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4

Bathrooms Full 3.25

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDouble Oven, Electric Oven, Microwave, Electric Cooktop, Dishwasher

FlooringCarpet, Marble, Slate, Tile, Vinyl

Exterior

Private Pool

Lot Size6.51 acres

Building Information

Year Built2005

Stories2

Roof Type105

Garage Spaces3

Land Information

APNR203141

Lot Number62

SubdivisionStilson-Hill

Land UseResidential

Legal DescriptionSTILSON-HILL, LOT 62 TR 3, 63 TR 5, A-545, ACRES 6.5085

Census Tract701000

Assessed Land Value$232,270

Assessed Improvement Value$705,960

Assessment Year2025

About this property

Built to WOW, this remarkable acreage property near 99 Grand Pkwy & Hwy 90 offers the perfect blend of country living and city convenience! Fast growing Dayton, TX is approx 35 mins from downtown Houston for an easy commute. Greet your guests with a magnificent entry leading to multiple entertaining areas. Cozy front living area provides flexibility. Great Room beyond entry, is just that! It offers ample space to enjoy family or gather at the custom bar area to mix & mingle. Kitchen flows well between the two & has access to the patio & pool area creating an oasis for summer relaxation! Spacious primary suite includes a stylish bath for a relaxing escape after a long day. His & Her closets are a great addition. Upstairs offers 3 BR's, 2 baths & Game room with private access through garage. The 4 car garage has full bath & the 2000sf shop is every guy(gal's) dream for tinkering & toys! Have horses or cows? Bring them! Come see for yourself the endless possibilities this property offers!

Investor Tools

$916,753

Estimated Property Value

$0Estimated Mortgage Balance

$916,753Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,501 /month

Positive

Cash Flow Estimate:

$1,834 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,620/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$14,856

$916,753

2025

$232,270

$705,960

$938,230

Tax History

Year

Tax Paid

Assessed Value

2024

$14,856

$916,753

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$916,753

100%

$0/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area