Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$430,000

NAL Estimated Property Value

505 Darlington Trail, Fort Worth, TX, 76131

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,688 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$104.13 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Cooktop, Gas Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesBalcony
Lot Size5,497 sqft

Building Information

Year Built2012
Stories2
Garage Spaces2

Land Information

APN8666-14-2
Lot Number2
SubdivisionCreekwood Addition
Land UseResidential
Legal DescriptionCREEKWOOD ADDITION BLOCK 14 LOT 2
Census Tract114109
Assessed Land Value$85,000
Assessed Improvement Value$265,000
Assessment Year2025

About this property

Imagine driving into this sought after, tree-lined neighborhood around the brick roundabout to your well-maintained and move-in ready home with 4 bedrooms plus a study, 2.5 bathrooms, 2 living areas. This spacious home is situated on a great lot, a short walk to the private lake with walking trails and to the pool. Your new home is equipped with a large, island kitchen with granite countertops and stainless appliances and a huge pantry and bar that is open to the living room and breakfast area. Oversized master suite with garden tub and separate shower with large closet..--Multiple offers-- Please submit best and highest by Monday, June 8 at 5 pm.

Investor Tools

Property Icon
$430,000
Estimated Property Value
$200,730Estimated Mortgage Balance
$229,270Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,580 /month
Positive
Cash Flow Estimate:
$860 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$722/month
$210/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,514
$350,000
2025
$85,000
$265,000
$350,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,514
$350,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$226,400
No
First
Jul 10, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,730
$229,270
53%
47%
$1,358/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,568/mo
+$1,102/mo
7.5%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

505 Darlington Trail | Property Details | No Agent List