Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$299,000

5055 Addison Cir Ph 435, TX, 75001

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths1,271 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$254.05 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Electric Water Heater, Gas Cooktop, Ice Maker, Microwave, Convection Oven, Double Oven, Vented Exhaust Fan
FlooringWood

Exterior

Private PoolPrivate Pool
Lot Size1.39 acres

Building Information

Year Built2000
Stories2
Roof Type105
Garage Spaces1

Land Information

APN10001500000000435
Lot Number1
SubdivisionAventura Condos The Ashton
Land UseResidential
Legal DescriptionAVENTURA CONDOS THE ASHTON BLK A LT 1 ACS 1.388 UNIT 435 CE 0.00805% INT201600022365 DD01252016 CO-DC 0015000000004
Census Tract013628
Assessed Land Value$8,760
Assessed Improvement Value$270,860
Assessment Year2025

About this property

Experience upscale urban living in the heart of Addison Circle with this beautifully updated condo! This well-maintained, single-level unit offers modern finishes and a functional layout in one of the most walkable neighborhoods in North Dallas. The updated kitchen features new cabinets extended to the ceiling, soft-close drawers, and stylish finishes throughout—perfect for both daily living and entertaining. The spacious full bath has also been remodeled with a new tiled shower with built-in bench and updated cabinetry. Enjoy the benefits of no carpet, low maintenance living, and no further updates needed. Additional building amenities include a dedicated bike storage room for added convenience. The HOA covers all utilities except electric, offering exceptional value. Located just two blocks from the upcoming DART Rail station and surrounded by some of Addison's best restaurants, nightlife, and parks. Addison residents also enjoy access to the Addison Athletic Club for just $10 for a lifetime membership, an unbeatable perk. From Kaboom Town fireworks to Oktoberfest, Taste of Addison, and year-round festivals, this location offers a vibrant lifestyle that’s hard to beat! Parking space is number 111, on ground level, with gated entrance. Listing agent is related to owner.

Investor Tools

Property Icon
$299,000
Estimated Property Value
$247,160Estimated Mortgage Balance
$54,722Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,937 /month
Positive
Cash Flow Estimate:
$646 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$309/month
$498/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,215
$279,620
2025
$8,760
$270,860
$279,620
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,215
$279,620

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$247,160
No
First
Sep 17, 2025
Oct 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,278
$54,722
18%
82%
$1,482/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,830/mo
$1,980/mo
$-150/mo
7.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Addison

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5055 Addison Cir Ph 435 | Property Details | No Agent List