Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$202,000

NAL Estimated Property Value

5063 Nassau Rd, Houston, TX, 77021

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,092 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$204.12 / sqft
Year BuiltBuilt in 1947

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Heater, Disposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringTile, Vinyl

Exterior

Lot Size7,858 sqft

Building Information

Year Built1947
Stories1
Garage Spaces1

Land Information

APN0760950030032
Lot Number32
SubdivisionMacgregor Place
Land UseResidential
Legal DescriptionLT 32 BLK 3 MACGREGOR PLACE SEC 1
Census Tract313300
Assessed Land Value$101,220
Assessed Improvement Value$91,438
Assessment Year2025

About this property

Discover this fully updated corner lot 3-bedroom, 2-bathroom home just minutes from downtown. Enjoy luxury vinyl plank flooring throughout for a modern touch. The kitchen features custom cabinets, quartz countertops, and stainless steel appliances, perfect for any home chef. With a convenient location near shopping and entertainment, plus quick access to the medical center, this home offers the ideal blend of comfort and accessibility.

Investor Tools

Property Icon
$202,000
Estimated Property Value
$168,951Estimated Mortgage Balance
$33,049Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,337 /month
Positive
Cash Flow Estimate:
$446 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$445/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,327
$192,658
2025
$101,220
$91,438
$192,658
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,327
$192,658

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Change Lending Llc
Conventional
$171,200
No
First
Aug 8, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,951
$38,049
18%
84%
$1,027/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,027/mo
+$695/mo
10.2%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5063 Nassau Rd | Property Details | No Agent List