B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$622,922

NAL Estimated Property Value

507 Birdsall St, Houston, TX, 77007

Off Market

3 Beds

4 Bath

2,352 Sq Ft

$244.47 / sqft

Built in 2007

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesWater Heater, Disposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher

FlooringSlate, Tile, Wood

Exterior

Exterior FeaturesOutdoor Kitchen, Balcony

Lot Size2,500 sqft

Building Information

Year Built2007

Garage Spaces2

Land Information

APN0300610000044

Lot Number10

SubdivisionRice Military

Land UseResidential

Legal DescriptionLT 10 BLK 19 RICE MILITARY

Census Tract510801

Assessed Land Value$237,500

Assessed Improvement Value$385,422

Assessment Year2025

About this property

Well-maintained free standing, single-family home with a great backyard space in Rice Military. Home is South of Washington Ave. and approximately 5 blocks to the Eastern Glades entrance to Memorial Park’s Central Lawn and Hines Lake and about 1 mile to the hike and bike trails of Allen Parkway. Great location for activities at Memorial Park and Allen Parkway. Features of the home include Hardwood floors, Plantation shutters, Pex plumbing system (freeze tolerant), No back neighbor, Backyard, built in grill, firepit, stone patio with Pergola cover, Remodeled master bathroom, 2 master bedroom closets with built-in dresser, wired for surround sound. Kitchen is open to living space, has an island, breakfast bar, lots of upper/lower cabinets. Master bedroom has peaked ceilings. Master bath has 2 sinks and lots of countertop space. Large lot with landscape and green space in backyard. SHOWINGS START SATURDAY AT 1:00 DURING THE OPEN HOUSE.

Investor Tools

$622,922

Estimated Property Value

$324,388Estimated Mortgage Balance

$298,534Estimated Equity

47% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,738 /month

Positive

Cash Flow Estimate:

$1,246 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,014/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,049

$622,922

2025

$237,500

$385,422

$622,922

Tax History

Year

Tax Paid

Assessed Value

2024

$9,049

$622,922

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Matador Lending Llc

Conventional

$350,000

First

Jun 14, 2022

Jun 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$324,388

$298,534

47%

52%

$2,099/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$2,099/mo

+$481/mo

5.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area