A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$269,610

NAL Estimated Property Value

507 Botany Bay Drive, Dallas, TX, 75211

Off Market

4 Beds

2 Bath

1,447 Sq Ft

Single Family Residence

$123.7 / sqft

Built in 1972

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 1

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesElectric Cooktop, Microwave

FlooringParquet

Exterior

Lot Size7,962 sqft

Building Information

Year Built1972

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000761257030000

Lot Number7

SubdivisionMountain Valley

Land UseResidential

Legal DescriptionMOUNTAIN VALLEY ESTATES BLK 8/7667 LOT 7 INT201900269642 DD09302019 CO-DC 7667 008 00700 2007667 008

Census Tract021200

Assessed Land Value$75,000

Assessed Improvement Value$194,610

Assessment Year2025

About this property

Come to see this beautiful property completely remodeled and ready for your family, looks like brand new home.

Investor Tools

$269,610

Estimated Property Value

$156,268Estimated Mortgage Balance

$113,342Estimated Equity

42% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,618 /month

Positive

Cash Flow Estimate:

$539 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$392/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,360

$269,610

2025

$75,000

$194,610

$269,610

Tax History

Year

Tax Paid

Assessed Value

2024

$3,360

$269,610

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Legacy Texas Bank

Conventional

$180,000

First

Sep 30, 2019

Oct 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$156,268

$113,342

42%

58%

$1,080/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,080/mo

+$1,492/mo

11.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area