NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$344,990

509 Nw Janie Ln, Burleson, TX, 76028

Off Market

4 Beds

3 Bath

2,577 Sq Ft

Single Family Residence

$133.87 / sqft

Built in 1970

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

AppliancesDishwasher, Disposal, Gas Range, Microwave

FlooringCeramic Tile

Exterior

Private Pool

Exterior FeaturesRain Gutters

Lot Size8,921 sqft

Building Information

Year Built1970

Land Information

APN126.2607.00885

Lot Number29

Land UseResidential

Legal DescriptionLOT 29 BLK 10 CRESTMOOR PARK

Census Tract130205

Assessed Land Value$40,000

Assessed Improvement Value$343,103

Assessment Year2025

About this property

This move-in ready home is loaded with new improvements that include New Roof, 50-gal. Water Heater, Luxury Vinyl Flooring, Granite Counter tops, Interior Paint, Window Unit on sun porch, Ceiling Fans, Lights in Baths, Pool Cleaner, 6 New Windows, HVAC Upstairs Condenser, blinds & Back Door. The fully enclosed sun porch makes the perfect game-room. Primary bedroom located upstairs with newly added master bath. Two spacious bedrooms & full bath up with an additional guest suite down with full bath. The large family room with impressive fireplace, brick hearth & vaulted beamed ceiling opens up to the formal dining, spacious kitchen with new range & breakfast nook making this a perfect location for entertaining. A Private study. Your private backyard patio is the perfect place for a morning cup of coffee or evening glass of wine & the new re-plastered diving pool is the perfect place for beating the Texas heat and is a blank canvas to make it your own personal oasis.

Investor Tools

$383,103

Estimated Property Value

$271,500Estimated Mortgage Balance

$120,517Estimated Equity

29% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,299 /month

Positive

Cash Flow Estimate:

$766 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$893/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,801

$383,103

2025

$40,000

$343,103

$383,103

Tax History

Year

Tax Paid

Assessed Value

2025

$8,801

$383,103

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Usaa Fsb

Conventional

$271,500

First

Jul 15, 2024

Aug 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$262,586

$120,517

31%

69%

$1,628/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,020/mo

$1,628/mo

+$392/mo

6.3%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area