Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$683,000

510 Rocky Drive, Waxahachie, TX, 75167

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,502 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$191.29 / sqft
Year BuiltBuilt in 2025

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
AppliancesGas Cooktop, Gas Water Heater, Microwave, Tankless Water Heater

Exterior

Lot Size1.03 acres

Building Information

Year Built2024
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00.9124.903.006.00.112
Lot Number6
SubdivisionWaterfall Ranch Ests Ph 2
Land UseReal Res Single-Family Imp
Legal DescriptionLOT 6 BLK C WATERFALL RANCH ESTS PH 2 1.033 AC
Census Tract061100
Assessed Land Value$140,000
Assessed Improvement Value$436,433
Assessment Year2025

About this property

Welcome to this exquisite Livingston Floorplan featuring 3,502 sq ft, perfectly situated on a picturesque acre lot. With 4 spacious bedrooms and 3.5 baths, this residence offers ample room for family living. Enjoy working from home in the spacious home office and entertaining in the flex space-media room. All in a single story. Call to schedule a tour!

Investor Tools

Property Icon
$683,000
Estimated Property Value
$0Estimated Mortgage Balance
$23,895Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,098 /month
Positive
Cash Flow Estimate:
$1,366 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,337
$576,433
2025
$140,000
$436,433
$576,433
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,337
$576,433

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Va
$669,900
Yes
First
Jun 16, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$659,105
$23,895
3%
97%
$4,017/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$4,317/mo
$-1,877/mo
4.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waxahachie

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

510 Rocky Drive | Property Details | No Agent List